Hot Property!

Save to Favorites
Print
Share
PRICE $475,000 dsIDX morgage calculator
SIZE 3,300 sqft
LOT SIZE 1,743 sqft

Located in Madison Park"”where approximately 76% of residents are renters"”this property benefits from a deep tenant pool and historically low vacancy. In-unit laundry throughout enhances rentability and supports higher market rents, while multiple built-in paths to increased cash flow. Apartment Mix: 1 Three-Bedroom; 1 Two-Bedroom; 3 One-Bedroom. The apartments feature straightforward, low-maintenance finishes that appeal to today's city renter. Kitchens include a mix of butcher-block and laminate countertops, wood cabinetry, and stainless-steel sinks. Bathrooms offer modern vanities and pedestal sinks with ceramic or vinyl tile flooring. Living areas are primarily hardwood, with some laminate plank flooring. Front windows are original wood single-pane, with vinyl replacement windows at the rear. Each unit has in-suite laundry, enhancing rentability and long-term income potential. Utilities & Systems Five electric meters (200-amp total service) Four gas meters plus one additional hook-up Heat systems include gas-fired forced air (3 units), mini-split (1 unit), and electric baseboard (1 unit) First-floor unit shares a water heater; upper units each have dedicated heaters Water supply lines observed as copper, CPVC, and steel; PVC drain lines The owner currently pays for common electric and water/sewer. Two units are billed back for water at $35/month; extending billbacks to the remaining units provides a clear opportunity to increase net income. Neighborhood & Location Madison Park sits just south of neighboring Bolton Hill and offers convenient access to Penn Station, Downtown Baltimore, and major commuter routes. The nearby Reservoir Square redevelopment is set to introduce new grocery and retail options, while Druid Hill Park"”home to the Baltimore Zoo"”is close by. Investment Highlights Price: $475,000 $95,000 per unit $144 per square foot 8.3× GRM (Actual) | 6.5× GRM (Market) 9.74% Cap Rate 12.2% Projected Cash-on-Cash Return

DAYS ON MARKET 2 LAST UPDATED 12/23/2025
TRACT MADISON PARK HISTORIC DISTRICT YEAR BUILT 1920
COUNTY BALTIMORE CITY STATUS Active
PROPERTY TYPE(S) Commercial

SCHOOLS
School District BALTIMORE CITY PUBLIC SCHOOLS


ADDITIONAL DETAILS
AIR Electric, Window Unit(s)
AIR CONDITIONING Yes
APPLIANCES Gas Water Heater
CONSTRUCTION Brick
HEAT Baseboard, Electric, Forced Air, Natural Gas
LOT 1742 sq ft
LOT DIMENSIONS 20' x 95'
PARKING Parking Lot
SEWER Public Sewer
SUBDIVISION MADISON PARK HISTORIC DISTRICT
TAXES 1657
WATER Public
ZONING Permitted for 4 Dwelling Units; Licensed for 5 Dwelling Units.
MORTGAGE CALCULATOR
   

TOTAL MONTHLY PAYMENT

0
P
I
*Estimate only

SATELLITE VIEW



 
CONTACT US ABOUT 1407 MCCULLOH STREET
 / 
We respect your online privacy and will never spam you. By submitting this form with your telephone number you are consenting for Todd Stonesifer to contact you even if your name is on a Federal or State "Do not call List".

Listing provided by Ben Frederick Realty, Inc.

All information provided is deemed reliable but is not guaranteed and should be independently verified. No reproduction, distribution, or transmission of the information at this site is permitted without the written permission from the MLS Participant.
IDX information is provided exclusively for consumer’s personal,non-commercial use, that it may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.

This IDX solution is (c) Diverse Solutions 2025.